BREAKEVENS ON 850# STEERS
The results expressed here are
estimates and in no way constitute
a guarantee of cattle performance
or profitability by Land O'Lakes/Purina Feeds.
	Cost/Cwt for Feeders
	$142	$144	$146	$148	$150
COG=====================
112	129.0	130.2	131.5	132.7	134.0
113	129.3	130.6	131.8	133.1	134.3
114	129.7	130.9	132.2	133.4	134.7
115	130.0	131.3	132.5	133.8	135.0
116	130.4	131.6	132.9	134.1	135.4
117	130.7	132.0	133.2	134.5	135.7
118	131.1	132.3	133.6	134.8	136.1
Assumptions for		115	COG
	ADG:	3.42
	F/G:	7.39
	DOF:	139
	Start Wt:	850	pounds
	End Wt:	1350	pounds
	Corn:	$5.91	/bu
	Silage:	$60	/ton
	Hay:	$100	/ton
	Balancer:	$500	/ton
	DDGs:	$220	/ton
	Yardage:	28	¢/day
	Vet/Med:	$15	/hd
Death Loss:		0.5	%
	Interest:	6	%
Other Cost:		$20	/hd

 

Adjustments to Cost of Gain:
For every .1 change in ADG :
	$0.40	/cwt
For every .1 change in F/G :
	$0.40	/cwt
For every 25# in start weight :
	$1.00	/cwt
For every 10 cent move in corn :
	$1.10	/cwt
For every $10/ton move in hay :
	$0.30	/cwt
For every 2 cent in yardage :
	$0.65	/cwt
For every .25% in interest :
	$0.15	/cwt
www.Beeflinks.com