BREAKEVENS ON 850# STEERS
The results expressed here are
estimates and in no way constitute
a guarantee of cattle performance
or profitability by Land O'Lakes/Purina Feeds.
	Cost/Cwt for Feeders
	$109	$111	$113	$115	$117
COG=====================
73	96.1	97.4	98.7	100.0	101.3
74	96.5	97.8	99.1	100.4	101.6
75	96.9	98.1	99.4	100.7	102.0
76	97.2	98.5	99.8	101.1	102.4
77	97.6	98.9	100.1	101.4	102.7
78	97.9	99.2	100.5	101.8	103.1
79	98.3	99.6	100.9	102.1	103.4
Assumptions for		76	COG
	ADG:	3.36
	F/G:	7.46
	DOF:	142
	Start Wt:	850	pounds
	End Wt:	1325	pounds
	Corn:	$3.71	/bu
	Silage:	$35	/ton
	Hay:	$100	/ton
	Balancer:	$400	/ton
	DDGs:	$120	/ton
	Yardage:	28	¢/day
	Vet/Med:	$10	/hd
Death Loss:		0.5	%
	Interest:	5	%
Other Cost:		$25	/hd

 

Adjustments to Cost of Gain:
For every .1 change in ADG :
	$0.40	/cwt
For every .1 change in F/G :
	$0.40	/cwt
For every 25# in start weight :
	$1.00	/cwt
For every 10 cent move in corn :
	$1.10	/cwt
For every $10/ton move in hay :
	$0.30	/cwt
For every 2 cent in yardage :
	$0.65	/cwt
For every .25% in interest :
	$0.15	/cwt
www.Beeflinks.com