BREAKEVENS ON 750# STEERS
The results expressed here are
estimates and in no way constitute
a guarantee of cattle performance
or profitability by Land O'Lakes/Purina Feeds.
	Cost/Cwt for Feeders
	$114	$116	$118	$120	$122
COG=====================
72	96.1	97.3	98.4	99.6	100.7
73	96.5	97.7	98.8	100.0	101.2
74	97.0	98.1	99.3	100.4	101.6
75	97.4	98.5	99.7	100.8	102.0
76	97.8	99.0	100.1	101.3	102.4
77	98.2	99.4	100.5	101.7	102.8
78	98.7	99.8	101.0	102.1	103.3
Assumptions for		75	COG
	ADG:	3.22
	F/G:	7.57
	DOF:	171
	Start Wt:	750	pounds
	End Wt:	1300	pounds
	Corn:	$3.71	/bu
	Silage:	$35	/ton
	Hay:	$100	/ton
	Balancer:	$400	/ton
	DDGs:	$120	/ton
	Yardage:	28	¢/day
	Vet/Med:	$10	/hd
Death Loss:		0.75	%
	Interest:	5	%
Other Cost:		$25	/hd

 

Adjustments to Cost of Gain:
For every .1 change in ADG :
	$0.40	/cwt
For every .1 change in F/G :
	$0.40	/cwt
For every 25# in start weight :
	$0.90	/cwt
For every 10 cent move in corn :
	$1.05	/cwt
For every $10/ton move in hay :
	$0.28	/cwt
For every 2 cent in yardage :
	$0.70	/cwt
For every .25% in interest :
	$0.15	/cwt
www.Beeflinks.com