BREAKEVENS ON 650# STEERS
The results expressed here are
estimates and in no way constitute
a guarantee of cattle performance
or profitability by Land O'Lakes/Purina Feeds.
	Cost/Cwt for Feeders
	$124	$126	$128	$130	$132
COG=====================
71	97.9	98.9	99.9	101.0	102.0
72	98.4	99.4	100.4	101.4	102.5
73	98.9	99.9	100.9	101.9	103.0
74	99.4	100.4	101.4	102.4	103.4
75	99.9	100.9	101.9	102.9	103.9
76	100.3	101.4	102.4	103.4	104.4
77	100.8	101.9	102.9	103.9	104.9
	Assumptions for	74	COG
	ADG:	2.97
	F/G:	7.25
	DOF:	211
	Start Wt:	650	pounds
	End Wt:	1275	pounds
	Corn:	$3.71	/bu
	Silage:	$35	/ton
	Hay:	$100	/ton
	Balancer:	$400	/ton
	DDGs:	$120	/ton
	Yardage:	28	¢/day
	Vet/Med:	$15	/hd
	Death Loss:	1	%
	Interest:	5	%
	Other Cost:	$25	/hd

 

Adjustments to Cost of Gain:
For every .1 change in ADG :
	$0.45	/cwt
For every .1 change in F/G :
	$0.49	/cwt
For every 25# in start weight :
	$0.65	/cwt
For every 10 cent move in corn :
	$0.95	/cwt
For every $10/ton move in hay :
	$0.27	/cwt
For every 2 cent in yardage :
	$0.70	/cwt
For every .25% in interest :
	$0.15	/cwt
www.Beeflinks.com