BREAKEVENS ON 550# STEERS
The results expressed here are
estimates and in no way constitute
a guarantee of cattle performance
or profitability by Land O'Lakes/Purina Feeds.
	Cost/Cwt for Feeders
	$132	$134	$136	$138	$140
COG=====================
67	95.8	96.7	97.6	98.4	99.3
68	96.4	97.2	98.1	99.0	99.9
69	96.9	97.8	98.7	99.6	100.4
70	97.5	98.4	99.2	100.1	101.0
71	98.0	98.9	99.8	100.7	101.6
72	98.6	99.5	100.4	101.2	102.1
73	99.2	100.0	100.9	101.8	102.7
Assumptions for		70	COG
	ADG:	2.97
	F/G:	6.84
	DOF:	236
	Start Wt:	550	pounds
	End Wt:	1250	pounds
	Corn:	4.01	/bu
	Silage:	$35	/ton
	Hay:	$100	/ton
	Balancer:	$400	/ton
	DDGs:	$120	/ton
	Yardage:	28	¢/day
	Vet/Med:	$15	/hd
Death Loss:		1.5	%
	Interest:	5	%
Other Cost:		$25	/hd

 

Adjustments to Cost of Gain:
For every .1 change in ADG :
	$0.55	/cwt
For every .1 change in F/G :
	$0.35	/cwt
For every 25# in start weight :
	$0.55	/cwt
For every 10 cent move in corn :
	$0.90	/cwt
For every $10/ton move in hay :
	$0.25	/cwt
For every 2 cent in yardage :
	$0.75	/cwt
For every .25% in interest :
	$0.15	/cwt
www.Beeflinks.com